{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["CMAQAlloc"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CMAQAlloc","index":0,"n_rows":119,"n_cols":63,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
["Jurisdiction","UPC Number","Project Name","Year of Project Selection","In Current\nFY 2024-2027\nTIP   ","In Current\nFY 2026-2031\nSYIP ","Active\nProject","FY-05 Allocation  (For CMAQ, $100% Federal, or in some instances, a Local match, but no State match)","FY-06 Allocation (Federal Share)","FY-06 Allocation (State Match)","FY-07 Allocation (Federal Share)","FY-07 Allocation (State Match)","FY-08 Allocation (Federal Share)","FY-08 Allocation (State Match)","FY-09 Allocation (Federal Share)","FY-09 Allocation (State Match)","FY-10 Allocation (Federal Share)","FY-10 Allocation (State Match)","FY-11 Allocation (Federal Share)","FY-11 Allocation (State Match)","FY-12 Allocation (Federal Share)","FY-12 Allocation (State Match)","FY-13 Allocation (Federal Share)","FY-13 Allocation (State Match)","FY-14 Allocation (Federal Share)","FY-14 Allocation (State Match)","FY-15 Allocation (Federal Share)","FY-15 Allocation (State Match)","FY-16 Allocation (Federal Share)","FY-16 Allocation (State Match)","FY-17 Allocation (Federal Share)","FY-17 Allocation (State Match)","FY-18 Allocation (Federal Share)","FY-18 Allocation (State Match)","FY-19 Allocation (Federal Share)","FY-19 Allocation (State Match)","FY-20 Allocation (Federal Share)","FY-20 Allocation (State Match)","FY-21 Allocation (Federal Share)","FY-21 Allocation (State Match)","FY-22 Allocation (Federal Share)","FY-22 Allocation (State Match)","FY-23 Allocation (Federal Share)","FY-23 Allocation (State Match)","FY-24 Allocation (Federal Share)","FY-24 Allocation (State Match)","FY-25 Allocation (Federal Share)","FY-25 Allocation (State Match)","FY-26 Allocation (Federal Share)","FY-26 Allocation (State Match)","FY-27 Allocation (Federal Share)","FY-27 Allocation (State Match)","FY-28 Allocation (Federal Share)","FY-28 Allocation (State Match)","FY-29 Allocation (Federal Share)","FY-29 Allocation (State Match)","FY-30 Allocation (Federal Share)","FY-30 Allocation (State Match)","FY-31 Allocation (Federal Share)","FY-31 Allocation (State Match)","FY-32 Allocation (Federal Share)","FY-32 Allocation (State Match)","Total CMAQ Allocations by Project Row"]
["Chesapeake",100538,"Traffic Management Center and System Additions",2010,"No","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"300000*0.8","v":240000},{"$f":"300000*0.2","v":60000},{"$f":"1000000*0.8","v":800000},{"$f":"1000000*0.2","v":200000},{"$f":"(1000000-700000+400000)*0.8-34538","v":525462},{"$f":"(1000000-700000+400000)*0.2-8635","v":131365},{"$f":"(1000000-1000000)*0.8","v":0},{"$f":"(1000000-1000000)*0.2","v":0},{"$f":"(700000-700000)*0.8","v":0},{"$f":"(700000-700000)*0.2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H2:BJ2)","v":1956827}]
["Chesapeake",107032,"Signal Timing Phase 2",2014,"Yes","Yes","Closing",18937,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},{"$f":"18937-18937","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H3:BJ3)","v":168937}]
["Chesapeake",107033,"Signal Timing Phase 3",2014,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120000,30000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150000]
["Chesapeake",109418,"Chesapeake Signal Timing and Incident Management Plans",2015,"Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150000]
["Chesapeake",109803,"Signal Timing Phase 1B (child project of UPC #106997)","N/A \nchild project","Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"115000*0.8","v":92000},{"$f":"115000*0.2","v":23000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115000]
["Chesapeake",110753,"Great Bridge Boulevard Right Turn Lane ",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"550000*0.8-550000*0.8","v":0},{"$f":"550000*0.2-550000*0.2","v":0},{"$f":"500000*0.8-500000*0.8","v":0},{"$f":"500000*0.2-500000*0.2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Chesapeake",110801,"Chesapeake Signal System Upgrade with Feasibility Study",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,{"$f":"60212-60212+60212","v":60212},null,null,null,null,null,null,null,null,12482,3120,null,null,{"$f":"2573-2573+2573","v":2573},{"$f":"643-643+643","v":643},null,null,null,null,null,null,null,null,null,null,{"$f":"80000*0.8","v":64000},{"$f":"80000*0.2","v":16000},{"$f":"220000*0.8","v":176000},{"$f":"220000*0.2","v":44000},{"$f":"200000*0.8+140000","v":300000},{"$f":"200000*0.2+35000","v":75000},{"$f":"140000","v":140000},{"$f":"35000","v":35000},{"$f":"444400+120000+140000+200000","v":904400},{"$f":"111100+30000+35000+50000","v":226100},{"$f":"592800+420000+140000+200000-701682","v":651118},{"$f":"148200+105000+35000+50000-175420","v":162780},{"$f":"140000+200000","v":340000},{"$f":"35000+50000","v":85000},{"$f":"200000","v":200000},{"$f":"50000","v":50000},{"$f":"200000+250858","v":450858},{"$f":"50000+62714","v":112714},null,null,4112000]
["Chesapeake",113828,"Traffic Signal System Preemption Upgrade (child project of UPC 100606)","N/A \nchild project","Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},{"$f":"(54000*0.8)-12482","v":30718},{"$f":"(54000*0.2)-3120","v":7680},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188398]
["Chesapeake",115369,"Citywide Traffic Signal System Upgrade",2018,"No","No","Canceled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"175000*0.8-140000","v":0},{"$f":"175000*0.2-35000","v":0},{"$f":"140000-140000","v":0},{"$f":"35000-35000","v":0},{"$f":"(175000*0.8)-140000","v":0},{"$f":"(175000*0.2)-35000","v":0},{"$f":"(175000*0.8)-140000","v":0},{"$f":"(175000*0.2)-35000","v":0},{"$f":"140000-140000","v":0},{"$f":"35000-35000","v":0},null,null,null,null,null,null,0]
["Chesapeake",115516,"Battlefield Boulevard and Volvo Parkway Intersection Improvements",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34538,8635,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"317500*0.8","v":254000},{"$f":"317500*0.2","v":63500},408000,102000,null,null,null,null,null,null,null,null,null,null,null,null,870673]
["Chesapeake",115520,"Chesapeake Signal Timing - All Phases",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},112500,37500,{"$f":"(150000*0.8)","v":120000},{"$f":"(150000*0.2)","v":30000},{"$f":"(150000*0.8)","v":120000},{"$f":"(150000*0.2)","v":30000},null,null,null,null,null,null,null,null,600000]
["Chesapeake",119246,"Citywide Traffic Signal System Upgrades",2020,"No","No","Canceled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(250000*0.8)-200000","v":0},{"$f":"(250000*0.2)-50000","v":0},{"$f":"(250000*0.8)-200000","v":0},{"$f":"(250000*0.2)-50000","v":0},{"$f":"200000-200000","v":0},{"$f":"50000-50000","v":0},{"$f":"200000-200000","v":0},{"$f":"50000-50000","v":0},null,null,null,null,0]
["Chesapeake",119264,"Deep Creek Elementary School Traffic Signal Improvement",2020,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(150000*0.8)","v":120000},{"$f":"(150000*0.2)","v":30000},{"$f":"(150000*0.8)","v":120000},{"$f":"(150000*0.2)","v":30000},1440000,360000,null,null,null,null,null,null,2100000]
["Chesapeake",119269,"Centerville Turnpike/Elbow Road Intersection Improvements",2020,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(308000*0.8)","v":246400},{"$f":"(308000*0.2)","v":61600},{"$f":"(1000000*0.8)","v":800000},{"$f":"(1000000*0.2)","v":200000},{"$f":"1016800-25237+25237","v":1016800},{"$f":"254200-6309+6309","v":254200},{"$f":"1816800-25237","v":1791563},{"$f":"454200-6309","v":447891},null,null,null,null,4818454]
["Chesapeake",119270,"Battlefield Boulevard/Johnstown Road Intersection Improvements",2020,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(555500*0.8)-444400","v":0},{"$f":"(555500*0.2)-111100","v":0},{"$f":"(741000*0.8)-592800","v":0},{"$f":"(741000*0.2)-148200","v":0},1101725,275431,null,null,null,null,null,null,1377156]
["Chesapeake",119271,"Route 460/58/13 Safety Improvements",2020,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1608800*0.8)","v":1287040},{"$f":"(1608800*0.2)","v":321760},{"$f":"(2750000*0.8)","v":2200000},{"$f":"(2750000*0.2)","v":550000},3930922,982730,3930922,982730,null,null,null,null,14186104]
["Chesapeake",119409,"Chesapeake Signal Timing - Phases 1-4",2020,"Yes","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(150000*0.8)","v":120000},{"$f":"(150000*0.2)","v":30000},{"$f":"(150000*0.8)","v":120000},{"$f":"(150000*0.2)","v":30000},120000,30000,120000,30000,null,null,null,null,600000]
["Chesapeake",127596,"Cedar Road Sidewalk - Cedar Lakes to Bartell East",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88000,22000,480000,120000,710000]
["Chesapeake",127828,"Citywide Signal Retiming - Phases 1-5",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120000,30000,120000,30000,300000]
["Gloucester County",98806,"Route 17 Signal ",2010,"Yes","No","Closing",{"$f":"303126+576000","v":879126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"660000*0.8-242501+(54301*0.8)","v":328939.8},{"$f":"660000*0.2-60625+(54301*0.2)","v":82235.199999999997},{"$f":"(770000*0.8)-616000","v":0},{"$f":"(770000*0.2)-154000","v":0},{"$f":"(770000*0.8)+155200","v":771200},{"$f":"(770000*0.2)+38800","v":192800},null,null,{"$f":"(546694*0.8)-227698","v":209657.2},{"$f":"(546694*0.2)-56925","v":52413.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H21:BJ21)","v":2516372}]
["Gloucester County",110626,"Great Road (Route 1208) Pedestrian Improvements","-----","Yes","VDOT Fredericksburg SYIP","Yes",2398,null,null,null,16354,null,null,340531,66322,24697,null,50450,null,130626,null,null,null,null,null,null,null,null,null,227698,56925,43176,10794,null,null,8494,2123,{"$f":"452000*0.8","v":361600},{"$f":"452000*0.2","v":90400},{"$f":"374400+310187","v":684587},{"$f":"93600+77547","v":171147},{"$f":"65000*0.8-65000*0.8+192802","v":192802},{"$f":"65000*0.2-65000*0.2+48200","v":48200},{"$f":"855000*0.8-855000*0.8+467814","v":467814},{"$f":"855000*0.2-855000*0.2+116954","v":116954},69946,17487,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H22:BJ22)","v":3201525}]
["Gloucester County",107414,"Roaring Spring Road (Route 616) Bicycle/Pedestrian Improvements \nPrevious UPC was UPC 102919 - changed per GL's request on 6/24/2016. \nRoaring Springs Bike Path and Main St Sidewalk Gap Correction ",2011,"Yes","VDOT Fredericksburg SYIP","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"252000*0.8-252000*0.8+326529","v":326529},81631,{"$f":"200000*0.8-200000*0.8","v":0},{"$f":"200000*0.2-200000*0.2","v":0},null,null,{"$f":"452000*0.8-452000*0.8","v":0},{"$f":"452000*0.2-452000*0.2","v":0},{"$f":"2538000*0.8-374400-310187+168107-922374","v":591546},{"$f":"2538000*0.2-93600-77547+42027-230593","v":147887},{"$f":"65000*0.8+754266","v":806266},{"$f":"65000*0.2+188567","v":201567},{"$f":"855000*0.8+139316","v":823316},{"$f":"855000*0.2+34829","v":205829},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3184571]
["Hampton",102866,"Cunningham Drive Sidewalk Project",2011,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"920000*0.8-920000*0.8","v":0},{"$f":"920000*0.2-920000*0.2","v":0},null,null,{"$f":"920000*0.8-(920000*0.8)","v":0},{"$f":"920000*0.2-(920000*0.2)","v":0},{"$f":"920000*0.8","v":736000},{"$f":"920000*0.2","v":184000},null,null,null,null,{"$f":"122390-46090","v":76300},{"$f":"30598-11523","v":19075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1015375]
["Hampton",109410,"Citywide Traffic Signal System Retimings - Phase II",2015,"Yes","Yes","Yes",{"$f":"260311+56428+457068","v":773807},null,null,{"$f":"56428-56428","v":0},null,null,null,{"$f":"17063-17063+17063","v":17063},{"$f":"4266-4266+4266","v":4266},null,null,null,{"$f":"14107-14107","v":0},null,null,null,null,null,null,22598,5649,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1055000*0.8","v":844000},{"$f":"1055000*0.2","v":211000},null,null,46090,11523,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1935996]
["Hampton",113752,"Emergency Vehicle Preemption","-----","Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(204000*0.8)-22598","v":140602},{"$f":"(204000*0.2)-5649","v":35151},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175753]
["Hampton",116318,"Citywide Traffic Signal Upgrades Phase IV - CN only - child project of UPC 102865","N/A \nchild project","Yes","No","Closing",{"$f":"20409+271872+343976+10000+10779+376588-457068","v":576556},65424,null,266336,null,{"$f":"45533+3253+4882","v":53668},null,{"$f":"(117495*0.8)+112164+191483","v":397643},{"$f":"(117495*0.2)","v":23499},null,null,{"$f":"(221499*0.8)+(6573*0.8)+(46479*0.8)","v":219640.80000000002},{"$f":"(221499*0.2)+(6573*0.2)+(46479*0.2)+44000","v":98910.200000000012},null,null,null,null,null,null,null,null,null,null,{"$f":"(353000*0.8)","v":282400},{"$f":"(353000*0.2)","v":70600},null,null,null,null,null,null,null,null,{"$f":"899831-899831","v":0},{"$f":"44000-44000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2054677]
["Hampton ","not applicable","Fast Ferry (Downtown Partnership)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Hampton",127827,"Traffic Signal Systems Retiming",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200000,300000,null,null,1500000]
["HRT",109572,"HRT Bus Shelters and Pedestrian Improvements in Norfolk",2015,"Yes","Yes","Yes",{"$f":"318211+21274","v":339485},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(315000*0.8)+145722","v":397722},{"$f":"315000*0.2","v":63000},{"$f":"220000*0.8","v":176000},{"$f":"220000*0.2","v":44000},{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1170207]
["HRT",127622,"Bus Vehicle Replacement",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4800000,1200000,3952400,988100,10940500]
["HRT","T9110","HRT Bus Shelters   ",2010,"No","No","Closing",null,null,null,null,null,{"$f":"30230-320","v":29910},{"$f":"7557-80","v":7477},null,null,null,null,{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},{"$f":"28898*0.8","v":23118.400000000001},{"$f":"28898*0.2","v":5779.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H32:BJ32)","v":216285}]
["HRT","T9125","Environmental Management System",2010,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8-120000","v":0},{"$f":"150000*0.2-30000","v":0},{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2-23757","v":6243},{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H33:BJ33)","v":426243}]
["HRT","T14104","goCommute (previously TRAFFIX)",2010,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*0.8-(26877*0.8)","v":778498.4},{"$f":"1000000*0.2-(26877*0.2)","v":194624.6},{"$f":"1000000*0.8-(13497*0.8)","v":789202.4},{"$f":"1000000*0.2-(13497*0.2)","v":197300.6},{"$f":"1000000*0.8-(13497*0.8)","v":789202.4},{"$f":"1000000*0.2-(13497*0.2)","v":197300.6},{"$f":"1000000*0.8-(13497*0.8)","v":789202.4},{"$f":"1000000*0.2-(13497*0.2)","v":197300.6},{"$f":"1100000*0.8-(13497*0.8)-(100000*0.8)","v":789202.4},{"$f":"1100000*0.2-(13497*0.2)-(100000*0.2)","v":197300.6},{"$f":"1100000*0.8-(13497*0.8)-(100000*0.8)","v":789202.4},{"$f":"1100000*0.2-(13497*0.2)-(100000*0.2)","v":197300.6},{"$f":"(986503*0.8)","v":789202.4},{"$f":"(986503*0.2)","v":197300.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6892141]
["HRT","T16054","Bus Vehicle Replacement",2014,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"120000-120000","v":0},{"$f":"30000-30000","v":0},null,23757,null,21,{"$f":"84841+120000","v":204841},{"$f":"21210+30000","v":51210},null,576,null,null,null,null,null,null,null,null,{"$f":"1712165*0.8","v":1369732},{"$f":"1712165*0.2","v":342433},{"$f":"3349302*0.8","v":2679441.6},{"$f":"3349302*0.2","v":669860.4},{"$f":"5740392*0.8","v":4592313.6000000006},{"$f":"5740392*0.2","v":1148078.4000000001},{"$f":"2977538*0.8","v":2382030.4},{"$f":"2977538*0.2","v":595507.6},null,null,{"$f":"1600000-346932","v":1253068},{"$f":"400000-86733","v":313267},null,null,null,null,null,null,3965119,991280,null,null,null,null,20582536]
["Isle of Wight County",102951,"Main Street at Route 10 Sidewalk Extension","2011/2014","Yes","Yes","Yes",{"$f":"164800+20600-164800-20600+211589+29936","v":241525},null,null,null,null,null,null,null,null,null,null,90,null,null,null,null,null,null,null,{"$f":"165000*0.8-132000","v":0},{"$f":"165000*0.2-33000","v":0},{"$f":"132000-165000*0.8","v":0},{"$f":"33000-165000*0.2","v":0},{"$f":"132000-132000+(165000*0.8)","v":132000},{"$f":"33000-33000+(165000*0.2)","v":33000},null,null,null,null,null,null,{"$f":"325233*0.8","v":260186.40000000002},{"$f":"325233*0.2","v":65046.600000000006},94235,23559,{"$f":"69000+22098","v":91098},5524,null,null,{"$f":"40000+72794","v":112794},{"$f":"10000+18199","v":28199},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1087257]
["James City County",17633,"Class I Bikeway -  Route 60 and Croaker Road (PE only)","-----","Yes","Yes","Yes",{"$f":"27000+149597+39145+162221","v":377963},null,null,4870,null,null,null,160000,40000,{"$f":"744000+409600+240000","v":1393600},{"$f":"186000+102400+60000","v":348400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94614,23654,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2443101]
["James City County",102944,"Centerville Road & News Road",2011,"Yes","No","Closing",{"$f":"50288+500000+221888+84762+447238+20188+109600+35312","v":1469276},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"13613","v":13613},{"$f":"3403","v":3403},{"$f":"70000*0.8-70000*0.8+220386","v":220386},{"$f":"14000-14000+55096","v":55096},{"$f":"50000*0.8-50000*0.8+350000*0.8+(20235*0.8)","v":296188},{"$f":"50000*0.2-50000*0.2+350000*0.2+(20235*0.2)","v":74047},null,null,{"$f":"(120000*0.8)-94614","v":1386},{"$f":"(120000*0.2)-23654","v":346},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2133741]
["James City County",102980,"US Route 60 (Pocahontas Trail) Widening and Complete Street (project title change on 2/16/2023)",2011,"Yes","Yes","Yes",{"$f":"1341382+82208","v":1423590},null,null,null,null,40800,10200,161383,0,null,null,750,187,0,28625,null,null,null,null,null,null,{"$f":"(249242*0.8)","v":199393.6},{"$f":"(249242*0.2)","v":49848.4},{"$f":"0.8*201000","v":160800},{"$f":"0.2*201000","v":40200},null,null,{"$f":"0.8*3855","v":3084},{"$f":"0.2*3855","v":771},null,null,null,null,0,0,{"$f":"0.8*750000+298024","v":898024},{"$f":"0.2*750000+74506","v":224506},1533450,{"$f":"(0.2*750000)-30000+77363+186000","v":383363},{"$f":"(4075000*0.8)+120000+324462","v":3704462},{"$f":"(4075000*0.2)+30000+81116+1","v":926117},{"$f":"6520000+(1100000*0.8)+219200-1417496","v":6201704},{"$f":"1630000+(1100000*0.2)+54800-354374","v":1550426},1910436,477609,null,null,null,null,null,null,null,null,null,null,19929729]
["James City County",127600,"Richmond Road Sidewalk Infill Segment 1",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192407,48102,null,null,240509]
["Newport News",100856,"Oakland Industrial Park/Sidewalk Phase 2","-----","Yes","No","Closing",{"$f":"5200+151188+96144+42000+15000+37000+70000+36050+195000","v":647582},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,647582]
["Newport News",102734,"Amtrak Station Multimodal Station Development (PE only) - Project name change","-----","Yes","No","Closing",{"$f":"83270-83270+613417-112843+112843","v":613417},null,null,45500,null,106400,26600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"9000000*0.8-633268*0.8-2063768*0.8-36621*0.8-855975*0.8-1735555*0.8-2000000*0.8+379110*0.8-196113+196113-44713","v":1598425.3999999994},{"$f":"9000000*0.2-633268*0.2-2063768*0.2-36621*0.2-855975*0.2-1735555*0.2-2000000*0.2+379110*0.2-11178","v":399606.59999999986},{"$f":"9000000*0.8-347557*0.8-2500000*0.8-2712413*0.8-3440030*0.8","v":0},{"$f":"9000000*0.2-347557*0.2-2500000*0.2-2712413*0.2-3440030*0.2","v":0},{"$f":"4563768*0.8-821207*0.8-3742561*0.8","v":0},{"$f":"4563768*0.2-821207*0.2-3742561*0.2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2789948.9999999991]
["Newport News",103016,"Newport News Signal Timing Improvements",2011,"Yes","No","Closing",8570,null,null,{"$f":"13612-13612+13612","v":13612},{"$f":"3403-3403+3090","v":3090},196,49,124,31,null,null,{"$f":"42153-42153+33117+9036","v":42153},{"$f":"10538-10538+22+2259","v":2281},null,null,23915,5979,null,null,{"$f":"300000*0.8-240000","v":0},{"$f":"300000*0.2-60000","v":0},{"$f":"300000*0.8-240000","v":0},{"$f":"300000*0.2-60000","v":0},{"$f":"300000*0.8","v":240000},{"$f":"300000*0.2","v":60000},{"$f":"48000+192000-(140000*0.8)","v":128000},{"$f":"12000+48000-(140000*0.2)","v":32000},{"$f":"432000-192000+(140000*0.8)-74991","v":277009},{"$f":"108000-48000+(140000*0.2)-18748","v":69252},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,906261]
["Newport News",103059,"Citywide Pedestrian Enhancements",2011,"Yes","Yes","Yes",100000,null,null,null,null,null,null,342906,85726,{"$f":"(257015*0.8)","v":205612},{"$f":"(257015*0.2)","v":51403},null,null,478388,119597,null,null,null,null,null,null,{"$f":"250000*0.8-250000*0.8","v":0},{"$f":"250000*0.2-250000*0.2","v":0},{"$f":"250000*0.8-250000*0.8","v":0},{"$f":"250000*0.2-250000*0.2","v":0},{"$f":"250000*0.8","v":200000},{"$f":"250000*0.2","v":50000},{"$f":"250000*0.8","v":200000},{"$f":"250000*0.2","v":50000},{"$f":"500000*0.8","v":400000},{"$f":"500000*0.2","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2383632]
["Newport News",107058,"Citywide Signal System Retiming",2014,"Yes","Yes","Yes",{"$f":"727919+47905","v":775824},null,null,null,null,null,null,54174,13544,null,{"$f":"38453-38453+38453","v":38453},null,{"$f":"120000-120000+120000","v":120000},38064,9516,37349,9337,null,null,null,null,null,null,null,null,null,null,{"$f":"74991","v":74991},{"$f":"18748","v":18748},null,null,{"$f":"500000*0.8","v":400000},{"$f":"500000*0.2","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1690000]
["Newport News",108980,"Briarfield Sidewalk",2015,"Yes","Yes","Yes",null,null,null,null,null,{"$f":"171926","v":171926},{"$f":"42981","v":42981},269931,67483,null,null,null,null,27135,6784,212102,53026,null,null,23814,5954,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"600000*0.8+331200","v":811200},{"$f":"600000*0.2+82800","v":202800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1895136]
["Newport News",108981,"Warwick Boulevard Sidewalk Widening",2015,"Yes","Yes","Yes",null,null,null,null,null,{"$f":"63494+38999","v":102493},{"$f":"15873+9750","v":25623},null,null,null,null,390964,97741,null,null,5589,1397,null,null,103057,25764,null,null,5762,1439,null,null,null,null,null,null,160292,40073,{"$f":"500000*0.8+321953-321953+150311","v":550311},{"$f":"500000*0.2+80488-80488+37578","v":137578},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1648083]
["Newport News",109075,"Amtrak Multimodal Station - Site Granding and Drainage (child project of UPC 102734) - Project name change","-----","Yes","Yes - because of an issue","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"855975*0.8+2802937*0.8","v":2927129.6},{"$f":"855975*0.2+2802937*0.2","v":731782.4},null,null,null,null,null,null,null,null,null,null,{"$f":"404295-404295","v":0},{"$f":"18285-18285","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3658912]
["Newport News",109076,"Amtrak Multimodal Station - Station, Platform, Parking Lot (child project of UPC 102734) - Project name change","-----","Yes","Yes","Yes",{"$f":"83270-83270+112843-112843+233046","v":233046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  ",null,null,{"$f":"(1735555*0.8)+(2000000*0.8)-(379110*0.8)-(2802937*0.8)+196113-196113","v":442806.39999999991},{"$f":"(1735555*0.2)+(2000000*0.2)-(379110*0.2)-(2802937*0.2)","v":110701.59999999998},{"$f":"3440030*0.8","v":2752024},{"$f":"3440030*0.2","v":688006},{"$f":"3742561*0.8","v":2994048.8000000003},{"$f":"3742561*0.2","v":748512.20000000007},null,null,null,null,null,null,{"$f":"565717-565717","v":0},{"$f":"141429-141429","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7969145.0000000009]
["Newport News",111081,"Newport News Traffic Adaptive Corridor Implementation \nProject name revised on 2/16/2023 to match VDOT title\nCitywide Signal System Progression (old project title)\n\n",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"350000*0.8-200000","v":80000},{"$f":"350000*0.2-50000","v":20000},{"$f":"450000*0.8","v":360000},{"$f":"450000*0.2","v":90000},{"$f":"450000*0.8","v":360000},{"$f":"450000*0.2","v":90000},null,null,null,null,{"$f":"(250000*0.8)","v":200000},{"$f":"(250000*0.2)","v":50000},null,null,null,null,null,null,null,null,1250000]
["Newport News",114388,"Citywide ITS Upgrades (child project of UPC 100608)",2010,"Yes","No","Closing",null,null,null,null,null,null,null,{"$f":"1402594-342906-54174-269931","v":735583},{"$f":"350649-85726-13544-67483","v":183896},null,null,null,null,{"$f":"27135-27135","v":0},{"$f":"6784-6784","v":0},null,null,null,null,{"$f":"(300000-240000)*0.8-48000+(204000*0.8)-23814-103057-36329","v":0},{"$f":"(300000-240000)*0.2-12000+(204000*0.2)-5954-25764-9082","v":0},null,null,{"$f":"(240000)*0.8-144000+192000-240000","v":0},{"$f":"(240000)*0.2-36000+48000-60000","v":0},{"$f":"(240000)*0.8-192000","v":0},{"$f":"(240000)*0.2-48000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,919479]
["Newport News",115373,"Opticom Emergency Vehicle Preemption",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"412500*0.8","v":330000},{"$f":"412500*0.2","v":82500},290000,72500,null,null,null,null,null,null,null,null,null,null,null,null,775000]
["Newport News",115376,"Permanent Message Boards",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36330,9082,null,null,240000,60000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100000*0.8+320000","v":400000},{"$f":"100000*0.2+80000","v":100000},320000,80000,null,null,null,null,null,null,null,null,null,null,null,null,1245412]
["Newport News",115519,"Signal Timing Improvements",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"450000*0.8","v":360000},{"$f":"450000*0.2","v":90000},360000,90000,{"$f":"(450000*0.8)","v":360000},{"$f":"(450000*0.2)","v":90000},null,null,null,null,null,null,null,null,null,null,1350000]
["Newport News",127824,"Citywide Signal Retiming",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400000,100000,400000,100000,1000000]
["Newport News",127825,"Citywide ITS Upgrades  ",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400000,100000,400000,100000,1000000]
["Newport News",127831,"Warwick Boulevard/Main Street Intersection Improvements",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152000,38000,null,null,190000]
["Norfolk",102950,"Norfolk Signal Timing Improvmeents - Phase 3",2011,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"200000*0.8-160000","v":0},{"$f":"200000*0.2-40000","v":0},{"$f":"200000*0.8","v":160000},{"$f":"200000*0.2","v":40000},{"$f":"200000*0.8","v":160000},{"$f":"200000*0.2","v":40000},{"$f":"200000*0.8-11976","v":148024},{"$f":"200000*0.2-2994","v":37006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,585030]
["Norfolk",105592,"Signal System Improvements Phase 4C (child project of UPC 98828)","N/A \nchild project","Yes","No","Closing",{"$f":"263801+82367+55075+14299","v":415542},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(198968*0.8)","v":159174.40000000002},{"$f":"(198968*0.2)","v":39793.600000000006},{"$f":"(63535*0.8)-(63535*0.8)+(45785*0.8)","v":36628},{"$f":"(63535*0.2)-(63535*0.2)+(45785*0.2)","v":9157},{"$f":"1152000-431217","v":720783},{"$f":"288000-107805","v":180195},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1561273]
["Norfolk",113866,"Emergency Vehicle Preemption","-----","Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(38000*0.8)","v":30400},{"$f":"(38000*0.2)","v":7600},{"$f":"(166000*0.8)","v":132800},{"$f":"(166000*0.2)","v":33200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204000]
["Norfolk",115370,"Traffic Signal System Detection Upgrades",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000*0.8)-120000","v":680000},{"$f":"(1000000*0.2)-30000","v":170000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,850000]
["Norfolk",115372,"Transportation Information and Decision Support System",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100000*0.8","v":80000},{"$f":"100000*0.2","v":20000},560000,140000,null,null,null,null,null,null,null,null,null,null,null,null,800000]
["Norfolk",115377,"Traffic Signal System Communications Upgrade",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431217,107805,11976,2994,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"250000*0.8","v":200000},{"$f":"250000*0.2","v":50000},600000,150000,null,null,null,null,null,null,null,null,null,null,null,null,1553992]
["Norfolk",115518,"Citywide Signal Retiming Phase 4",2018,"Yes","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"170000*0.8","v":136000},{"$f":"170000*0.2","v":34000},136000,34000,null,null,null,null,null,null,null,null,null,null,null,null,340000]
["Norfolk",123639,"26th Street/Lafayette Boulevard Lane Repurposing",2022,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253554,63389,716467,179117,{"$f":"716467","v":716467},{"$f":"179117","v":179117},null,null,2108111]
["Norfolk",123766,"Citywide Signal Retiming Phase V",2022,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368000,92000,176000,44000,null,null,null,null,680000]
["Norfolk",127595,"Advanced Traffic Management System (ATMS) - Phase 5",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131040,32760,518736,129684,812220]
["Norfolk",127597,"Citywide Signal System Upgrades",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299520,74880,1432600,358150,2165150]
["Norfolk",127598,"Traffic Signal Detection Upgrades",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79200,19800,665760,166440,931200]
["Norfolk",127599,"Traffic Management Center Upgrade ",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,848240,212060,197360,49340,1307000]
["Norfolk",127826,"Citywide Signal Retiming Phase VI",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35920,8980,282656,70664,398220]
["Poquoson",102982,"South Lawson Park Bike Path",2011,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"195100*0.8-195100*0.8","v":0},{"$f":"195100*0.2-195100*0.2","v":0},null,null,{"$f":"195100*0.8-8494","v":147586},{"$f":"195100*0.2-2123","v":36897},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184483]
["Poquoson",102999,"Traffic Signal Upgrade",2011,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(18000*0.8)","v":14400},{"$f":"(18000*0.2)","v":3600},{"$f":"260000*0.8-260000*0.8","v":0},{"$f":"260000*0.2-260000*0.2","v":0},{"$f":"260000*0.8-43176","v":164824},{"$f":"260000*0.2-10794","v":41206},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224030]
["Port of Virginia",103928,"Green Operator - Near Zero Emission Trucks",2011,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"42249*0.8","v":33799.200000000004},{"$f":"42249*0.2","v":8449.8000000000011},null,null,{"$f":"1000000*0.8-(500000*0.8)","v":400000},{"$f":"1000000*0.2-100000","v":100000},{"$f":"1000000*0.8-400000","v":400000},{"$f":"1000000*0.2-100000","v":100000},{"$f":"1000000*0.8+(203598*0.8)-(203598*0.8)","v":800000},{"$f":"1000000*0.2+(203598*0.2)-(203598*0.2)","v":200000},{"$f":"400000+(296402*0.8)-(296402*0.8)-(250690*0.8)","v":199448},{"$f":"100000+(296402*0.2)-(296402*0.2)-(250690*0.2)","v":49862},{"$f":"400000-400000+(500000*0.8)","v":400000},{"$f":"100000-100000+(500000*0.2)","v":100000},{"$f":"(47540*0.8)","v":38032},{"$f":"(47540*0.2)","v":9508},{"$f":"(82540*0.8)+(1899413*0.8)","v":1585562.4000000001},{"$f":"82540*0.2+1899413*0.2","v":396390.60000000003},{"$f":"(120610*0.8)+(100587*0.8)","v":176957.6},{"$f":"(120610*0.2)+(100587*0.2)","v":44239.4},null,null,null,null,null,null,600000,150000,{"$f":"800000+800000","v":1600000},{"$f":"200000+200000","v":400000},{"$f":"(1000000*0.8)+200000","v":1000000},{"$f":"(1000000*0.2)+50000","v":250000},800000,200000,800000,200000,{"$f":"800000","v":800000},{"$f":"200000","v":200000},null,null,12042249]
["Portsmouth",98824,"Ciitywide Signal Timing - Phase 4",2010,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"132000*0.8-105600","v":0},{"$f":"132000*0.2-26400","v":0},{"$f":"105600-132000*0.8","v":0},{"$f":"26400-132000*0.2","v":0},{"$f":"105600-105600+132000*0.8","v":105600},{"$f":"26400-26400+132000*0.2","v":26400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132000]
["Portsmouth",102985,"Clifford/Bart/South Street Bike Boulevard",2011,"Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"500000*0.8-500000*0.8","v":0},{"$f":"500000*0.2-500000*0.2","v":0},{"$f":"500000*0.8-148519","v":251481},{"$f":"500000*0.2-37130","v":62870},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314351]
["Portsmouth",103025,"Signal System Citywide Upgrades",2011,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1500000*0.8-1500000*0.8","v":0},{"$f":"1500000*0.2-1500000*0.2","v":0},{"$f":"1500000*0.8-500000*0.8","v":800000},{"$f":"1500000*0.2-500000*0.2","v":200000},{"$f":"1000000*0.8+1000000*0.8+1000000*0.8-(800000*0.8)","v":1760000},{"$f":"1000000*0.2+1000000*0.2+1000000*0.2-(800000*0.2)","v":440000},{"$f":"(800000*0.8)","v":640000},{"$f":"(800000*0.2)","v":160000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4000000]
["Portsmouth",110757,"Portsmouth Citywide Signal Timing - Phase 1",2016,"Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"120000*0.8","v":96000},{"$f":"120000*0.2","v":24000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120000]
["Portsmouth",113830,"Portsmouth Emergency Vehicle Preemption","-----","Yes","Yes","Yes",36899,null,null,null,null,null,null,null,null,null,null,null,null,6143,1536,{"$f":"97809*0.8","v":78247.199999999997},{"$f":"97809*0.2","v":19561.8},null,null,null,null,{"$f":"(204000*0.8)","v":163200},{"$f":"(204000*0.2)","v":40800},null,null,null,null,148519,37130,null,null,null,null,{"$f":"36899-36899","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532036]
["Portsmouth",115863,"Traffic Signal System Retiming (Portsmouth Signal Timing - Phases 1-4)",2018,"Yes","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"120000*0.8","v":96000},{"$f":"120000*0.2","v":24000},96000,24000,{"$f":"(120000*0.8)","v":96000},{"$f":"(120000*0.2)","v":24000},{"$f":"(120000*0.8)","v":96000},{"$f":"(120000*0.2)","v":24000},null,null,null,null,null,null,null,null,480000]
["Portsmouth",119268,"Citywide Traffic Signal System Upgrades",2020,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(300000*0.8)","v":240000},{"$f":"(300000*0.2)","v":60000},{"$f":"(250000*0.8)","v":200000},{"$f":"(250000*0.2)","v":50000},180000,45000,180000,45000,{"$f":"180000","v":180000},{"$f":"45000","v":45000},null,null,1225000]
["Suffolk",102990,"Shoulders Hill Road/Nansemond Parkway/Wilroy Road Signal Coordination and ITS Network",2011,"Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2748000*0.8-2748000*0.8","v":0},{"$f":"2748000*0.2-2748000*0.2","v":0},{"$f":"1641029*0.8-(128763*0.8)","v":1209812.8000000003},{"$f":"1641029*0.2-(128763*0.2)","v":302453.20000000007},{"$f":"1106971*0.8-(1106971*0.8)+(183866*0.8)","v":147092.80000000002},{"$f":"1106971*0.2-(1106971*0.2)+(183866*0.2)","v":36773.200000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1696132.0000000005]
["Suffolk",102991,"Bridge Road Traffic Signals Upgrades",2011,"Yes","Yes","Closing",{"$f":"23290+2398-2398+2398","v":25688},null,{"$f":"9962-9962","v":0},null,{"$f":"6392-6392+6392+9962","v":16354},null,null,null,null,null,null,null,null,null,null,{"$f":"5589-5589+5589","v":5589},{"$f":"1397-1397+1397","v":1397},null,null,null,null,null,null,{"$f":"150000*0.8-150000*0.8","v":0},{"$f":"150000*0.2-150000*0.2","v":0},{"$f":"1107000*0.8-957000*0.8","v":120000},{"$f":"1107000*0.2-957000*0.2","v":30000},{"$f":"1107000*0.8+(128763*0.8)","v":988610.4},{"$f":"1107000*0.2+(128763*0.2)","v":247152.6},{"$f":"(1106971*0.8)-(183866*0.8)","v":738484},{"$f":"(1106971*0.2)-(183866*0.2)","v":184621},null,null,{"$f":"23290-23290","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2357896]
["Suffolk",102992,"Shoulders Hill Road Bicycle and Pedestrian Improvements",2011,"Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(378000*0.8)","v":302400},{"$f":"(378000*0.2)","v":75600},null,null,{"$f":"272000*0.8-272000*0.8","v":0},{"$f":"272000*0.2-272000*0.2","v":0},null,null,null,null,{"$f":"272000*0.8","v":217600},{"$f":"272000*0.2","v":54400},{"$f":"90132-56478","v":33654},{"$f":"22533-14119","v":8414},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692068]
["Suffolk",108982,"Suffolk Traffic Operations Center",2015,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1160691*0.8)+37471","v":966023.8},{"$f":"(1160691*0.2)+9368","v":241506.2},null,null,null,null,null,null,null,null,null,null,{"$f":"50000*0.8","v":40000},{"$f":"50000*0.2","v":10000},{"$f":"750000*0.8","v":600000},{"$f":"750000*0.2","v":150000},844800,211200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3063530]
["Suffolk",108983,"Suffolk Citywide Signal Timings",2015,"Yes","Yes","Yes",285345,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(140000*0.8)+285345-285345+56478","v":168478},{"$f":"140000*0.2+14119","v":42119},{"$f":"230000*0.8","v":184000},{"$f":"230000*0.2","v":46000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725942]
["Suffolk",111083,"Downtown Railroad Warning System",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8","v":120000},{"$f":"150000*0.2","v":30000},{"$f":"500000*0.8","v":400000},{"$f":"500000*0.2","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650000]
["Suffolk",111086,"Citywide Signal System Upgrade",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8-83354","v":36646},{"$f":"150000*0.2-20838","v":9162},{"$f":"2500000*0.8-480000","v":1520000},{"$f":"2500000*0.2-120000","v":380000},null,null,null,null,null,null,{"$f":"(704192*0.8)","v":563353.59999999998},{"$f":"(704192*0.2)","v":140838.39999999999},null,null,null,null,null,null,null,null,2650000]
["Suffolk",111088,"Downtown Signal System Upgrade",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"150000*0.8-77296","v":42704},{"$f":"150000*0.2-19324","v":10676},{"$f":"1500000*0.8-508082","v":691918},{"$f":"1500000*0.2-127020","v":172980},null,null,null,null,null,null,{"$f":"(731722*0.8)","v":585377.6},{"$f":"(731722*0.2)","v":146344.4},null,null,null,null,null,null,null,null,1650000]
["Suffolk",111089,"Crittenden Road and Route 17 Intersection Realignment",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"372530*0.8","v":298024},{"$f":"372530*0.2","v":74506},{"$f":"1500000*0.8","v":1200000},{"$f":"1500000*0.2","v":300000},{"$f":"2038425*0.8","v":1630740},{"$f":"2038425*0.2","v":407685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3910955]
["Suffolk",113826,"Suffolk Emergency Vehicle Preemption Development","-----","Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(204000*0.8)-37471","v":125729},{"$f":"(204000*0.2)-9368","v":31432},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157161]
["Suffolk",119266,"Constance Road/Wilroy Intersection",2020,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(300000*0.8)","v":240000},{"$f":"(300000*0.2)","v":60000},{"$f":"(2200000*0.8)","v":1760000},{"$f":"(2200000*0.2)","v":440000},560000,140000,null,null,null,null,null,null,3200000]
["Suffolk",119378,"Wilroy Road/Progress Road Intersection",2020,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(300000*0.8)","v":240000},{"$f":"(300000*0.2)","v":60000},{"$f":"(1800000*0.8)","v":1440000},{"$f":"(1800000*0.2)","v":360000},320000,80000,null,null,null,null,null,null,2500000]
["Suffolk",123640,"Suffolk Transit Bus Preemption",2022,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30240,7560,null,null,null,null,null,null,37800]
["Virginia Beach",108955,"Virginia Beach Corridor Signal Retiming",2015,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"521180*0.8","v":416944},{"$f":"521180*0.2","v":104236},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,521180]
["Virginia Beach",108959,"Traffic Adaptive Corridor Implementation",2015,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"390000*0.8+472491","v":784491},{"$f":"390000*0.2+118123","v":196123},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980614]
["Virginia Beach",108966,"Rosemont Road/South Plaza Trail Intersection Improvements",2015,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"363000*0.8+517600","v":808000},{"$f":"363000*0.2+129400","v":202000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H97:BJ97)","v":1010000}]
["Virginia Beach",110802,"Dam Neck Road/Holland Road Intersection Improvements",2016,"Yes","Yes","Yes",{"$f":"200000+136408","v":336408},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"39","v":39},{"$f":"10","v":10},null,null,null,null,null,null,null,null,{"$f":"200000-200000","v":0},null,{"$f":"430000*0.8-200000","v":144000},{"$f":"430000*0.2-50000","v":36000},{"$f":"1760000*0.8","v":1408000},{"$f":"1760000*0.2","v":352000},256200,64050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2596707]
["Virginia Beach",113818,"Regional EVP (Opticom) Project","-----","Yes","No","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(167861*0.8)","v":134288.80000000002},{"$f":"(167861*0.2)","v":33572.200000000004},{"$f":"(36139*0.8)-39","v":28872.2},{"$f":"(36139*0.2)-10","v":7217.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203951.00000000003]
["Virginia Beach",115371,"North Great Neck/London Bridge/Virginia Beach Boulevard Intersection Improvements",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(400000*0.8)-320000","v":0},{"$f":"(400000*0.2)-80000","v":0},{"$f":"(1000000*0.8)+(757100*0.8)+488716","v":1894396},{"$f":"(1000000*0.2)+(757100*0.2)+122179","v":473599},{"$f":"(1157100*0.8)-(1157100*0.8)","v":0},{"$f":"(1157100*0.2)-(1157100*0.2)","v":0},null,null,{"$f":"(400000*0.8)","v":320000},{"$f":"(400000*0.2)","v":80000},null,null,null,null,null,null,null,null,2767995]
["Virginia Beach",119265,"Holland Road Phase II",2020,"Yes","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400000,100000,null,null,{"$f":"(300516*0.8)+377982","v":618394.80000000005},{"$f":"(300516*0.2)+94496","v":154599.20000000001},{"$f":"(758230*0.8)","v":606584},{"$f":"(758230*0.2)","v":151646},null,null,null,null,null,null,null,null,2031224]
["Virginia Beach",119280,"Traffic Signal System Retiming",2020,"Yes","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(663000*0.8)","v":530400},{"$f":"(663000*0.2)","v":132600},null,null,null,null,null,null,null,null,null,null,663000]
["Virginia Beach",123750,"Corridor Traffic Signal Retiming",2022,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384000,96000,384000,96000,null,null,null,null,960000]
["Virginia Beach",127823,"Citywide Traffic Signal Retiming",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492800,123200,492800,123200,1232000]
["Virginia Beach","T9145","Citywide Bus Shelter Program",2010,"No","No","Closing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"100000*0.8","v":80000},{"$f":"100000*0.2+40742","v":60742},{"$f":"(57795*0.8)-(57795*0.8)+(17053*0.8)+1","v":13643.400000000001},{"$f":"(57795*0.2)-(57795*0.2)+(17053*0.2)-1","v":3409.6000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157795]
["VDOT",115559,"Denbigh Fringe Park and Ride Improvements",2018,"Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(200365*0.8)","v":160292},{"$f":"(200365*0.2)","v":40073},null,null,null,null,null,null,{"$f":"200365*0.8-(200365*0.8)","v":0},{"$f":"200365*0.2-(200365*0.2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,200365]
["WATA",115378,"Five Bus Purchase Replacement",2018,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2925000*0.8-1822003","v":517997},{"$f":"2925000*0.2-455501","v":129499},null,null,{"$f":"(3700000*0.8)-36363","v":2923637},{"$f":"(3700000*0.2)-9091","v":730909},{"$f":"(852631*0.8)","v":682104.8},{"$f":"(852631*0.2)","v":170526.2},1139898,284975,null,null,null,null,null,null,6579546]
["WATA",127621,"Bus Vehicle Replacement",2024,"No","Yes","Not yet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640000,160000,3001922,750480,4552402]
["WATA","T11779","Purchase Replacement CNG Buses",2011,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"878000*0.8-878000*0.8","v":0},{"$f":"878000*0.2-878000*0.2","v":0},{"$f":"2195000*0.8-2195000*0.8","v":0},{"$f":"2195000*0.2-2195000*0.2","v":0},null,null,{"$f":"3073000*0.8","v":2458400},{"$f":"3073000*0.2","v":614600},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3073000]
["WATA","T11780","Purchase Replacement Buses",2011,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(17380*0.8)","v":13904},{"$f":"(17380*0.2)","v":3476},null,null,{"$f":"(125000*0.8)+(12540*0.8)","v":110032},{"$f":"(125000*0.2)+(12540*0.2)","v":27508},{"$f":"3208000*0.8-3083000*0.8+21968+(20080*0.8)","v":138032},{"$f":"3208000*0.2-3083000*0.2+5492+(20080*0.2)","v":34508},{"$f":"3272000*0.8-3272000*0.8+38032","v":38032},{"$f":"3272000*0.2-3272000*0.2+9508","v":9508},{"$f":"3756137*0.8-(2465647*0.8)","v":1032392},{"$f":"3756137*0.2-(2465647*0.2)","v":258098},{"$f":"3271732*0.8","v":2617385.6},{"$f":"3271732*0.2","v":654346.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4937222]
["WATA","T17898","WATA Transfer Center Hub",2015,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2500000*0.8","v":2000000},{"$f":"2500000*0.2","v":500000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2500000]
["WATA","T17890","WATA York County - Southeast Demonstration Route",2015,"No","Yes","Check w/WATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"597977*0.8","v":478381.60000000003},{"$f":"597977*0.2","v":119595.40000000001},{"$f":"471666*0.8","v":377332.80000000005},{"$f":"471666*0.2","v":94333.200000000012},{"$f":"495174*0.8","v":396139.2},{"$f":"495174*0.2","v":99034.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1564817]
["WATA","T19468","Expansion of Bus Shelters",2016,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"117000*0.8","v":93600},{"$f":"117000*0.2","v":23400},{"$f":"117000*0.8","v":93600},{"$f":"117000*0.2","v":23400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234000]
["WATA","T19479","WATA Bus Purchase (6) Replacement",2016,"Yes","Yes","Closing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"3142710*0.8","v":2514168},{"$f":"3142710*0.2","v":628542},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3142710]
["York County",119281,"Victory Boulevard Shared Use Path",2020,"Yes","Yes","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"398102+2388048","v":2786150},{"$f":"99526+597012","v":696538},null,null,{"$f":"(256620*0.8)+202183-202183+192806-398102","v":0},{"$f":"(256620*0.2)+38825-38825+48202-99526","v":0},{"$f":"(404130*0.8)","v":323304},{"$f":"(404130*0.2)","v":80826},null,null,null,null,null,null,null,null,3886818]
[]
["HRTPO CMAQ Reserve Account",70714,"HRTPO CMAQ Reserve Account (VDOT's Balance Entry)",null,null,null,null,{"$f":"2398-2398","v":0},0,0,0,{"$f":"16354-16354","v":0},1,0,{"$f":"340531-340531","v":0},{"$f":"66322-66322","v":0},{"$f":"24697-24697","v":0},0,{"$f":"50540-50450-90","v":0},0,{"$f":"130626-130626","v":0},0,0,0,0,0,0,0,0,0,{"$f":"0+227698-227698","v":0},{"$f":"0+56925-56925","v":0},{"$f":"0+43176-43176","v":0},{"$f":"0+10794-10794","v":0},0,0,{"$f":"0+8494-8494","v":0},{"$f":"0+2123-2123","v":0},0,0,0,0,{"$f":"192802-192802","v":0},{"$f":"48200-48200","v":0},{"$f":"607130-467814-139316","v":0},{"$f":"151783-116954-34829","v":0},{"$f":"3288891-69946-398102-2388048-40000-72794-320001","v":0},{"$f":"822223-17487-99526-597012-10000-18199-79999","v":0},{"$f":"747339-747339","v":0},{"$f":"186835-186835","v":0},{"$f":"431450-431450","v":0},{"$f":"107863-107863","v":0},{"$f":"181552-181552","v":0},{"$f":"45388-45388","v":0},{"$f":"939359-900899-25237","v":13223},{"$f":"234840-225225-6309","v":3306},{"$f":"893680-893680","v":0},{"$f":"223420-223420","v":0},{"$f":"733542-250858","v":482684},{"$f":"183385-62714","v":120671},431613,86323,{"$f":"SUM(H117:BJ117)","v":1137821}]
[]
["Total CMAQ Allocated to Projects by FY Column",null,null,null,null,null,null,{"$f":"SUM(H3:H115)","v":9580984},65424,0,330318,35798,505393,112930,2479338,484767,1623909,498468,904047.8,409861.2,717117.8,175247.2,845530.2,211382.8,1018498.4,254645.6,2892860.8,723215.2,8392427,2098683,7412272.7999999998,1853066.2,6283646.2000000002,1570909.8,6436929.6000000015,1609232.4000000004,3941283.1999999997,985320.79999999993,10755050.4,{"$f":"SUM(AN3:AN115)","v":2688762.6},11679948.799999999,2883558.1999999997,11406978.400000002,2834494.6,12539457.6,3134866.4,14688685,3672174,11077272,2778693,11556707.800000001,2889177.2,11787842,2946961,11985139,2996285,12264071,3066018,12026452,3006613,11944234,2986058]